Income Statement

Income Statement

Following information was taken from the Jamestown Metal Works for the year ended December 31, XXXX:

Sales  $10,000,000

Finished goods inventory, Jan 1  $800,000

Finished goods inventory, Dec 31  $700,000

Raw materials inventory, Jan 1  $150,000

Raw materials inventory, Dec 31  $200,000

Raw materials purchases  $1,000,000

Direct labor (20,000 hours at $30 @ hour)  $600,000

Overhead applied at rate of $20 per DLH

Work in process inventory, Jan 1  $100,000

Work in process inventory, Dec 31  $125,000

Selling, general and administrative expenses  $5,000,000

Required:

  1. Prepare cost of goods manufactured schedule.
  2. Prepare income statement with detailed cost of goods sold section.